Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 28, 2019
Dec. 29, 2018
Assets    
Cash and cash equivalents $ 481 $ 1,195
Trade and other receivables, net 6,578 5,804
Income taxes receivable 76 101
Inventories 1,348 801
Prepaid expenses and other current assets 356 1,036 [1]
Total current assets 8,839 8,937
Note receivable - ApplianceSmart Holdings, LLC a subsidiary of Live Ventures Incorporated 0 3,837
Property and equipment, net 324 211 [2]
Right of use asset - operating leases 1,894 0
Intangible assets, net 17,705 21,394 [2]
Deposits and other assets 272 661
Total assets 29,034 35,040
Liabilities:    
Accounts payable 4,365 3,169
Accrued liabilities - other 3,938 1,118
Accrued liability - California Sales Taxes 5,438 4,722
Lease obligation short term - operating leases 1,079 0
Short term debt 280 675
Related party note 2,473 0
Total current liabilities 17,573 9,684
Lease obligation long term - operating leases 850 0
Deferred income taxes, net 270 3,549
Other noncurrent liabilities 0 196
Total liabilities 18,693 13,429
Commitments and Contingencies (Note 15) 0 0
Stockholders' equity:    
Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 259,729 and 288,588 shares issued and outstanding at December 28, 2019 and December 29, 2018, respectively 0 0
Common stock, par value $0.001 per share, 10,000,000 shares authorized, 1,919,048 and 1,694,565 shares issued and outstanding at December 28, 2019 and at December 29, 2018, respectively 2 2
Additional paid in capital 39,291 38,660
Accumulated deficit (28,419) (16,518)
Accumulated other comprehensive loss (533) (533)
Total stockholders' equity 10,341 21,611
Total liabilities and stockholders' equity $ 29,034 $ 35,040
[1] As of December 31, 2018, the Company has $419 of unamortized debt issuance costs associated with a revolving credit facility. Because there was no balance outstanding on the credit facility as of December 31, 2018, the Company should have reclassified the debt issuance costs from a contra liability to a deferred asset.
[2] During fiscal 2019, the Company noted that its internally developed software, net of amortization, of $406 was included in property, plant and equipment instead of intangibles as of December 29, 2018. The Company has reclassified its internally developed software from property, plant and equipment to intangibles as of December 29, 2018.