Annual report pursuant to Section 13 and 15(d)

Borrowings

v2.4.1.9
Borrowings
12 Months Ended
Jan. 03, 2015
Debt Disclosure [Abstract]  
Borrowings
Borrowings
 
Long-term debt, capital lease and other financing obligations as of January 3, 2015 and December 28, 2013 consist of the following:
 
January 3, 2015
 
December 28, 2013
PNC term loan
$
1,530

 
$
1,785

Susquehanna term loans
3,316

 
3,783

2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment
348

 
381

Capital leases and other financing obligations
1,062

 
482

10.00% note, due in monthly installments of $10, including interest, paid in full in December 2014

 
147

 
6,256

 
6,578

Less current maturities
1,138

 
1,131

 
$
5,118

 
$
5,447


 
On January 24, 2011, we entered into a $2,550 term loan (“Term Loan”) with PNC Bank to finance the mortgage on our California facility.  The Term Loan is payable as follows, subject to acceleration upon the occurrence of an event of default or termination of the Revolving Credit Agreement: 119 consecutive monthly principal payments of $21 plus interest commencing on February 1, 2011, and continuing on the first day of each month thereafter followed by a 120th payment of all unpaid principal, interest and fees on February 1, 2021.  If the Revolving Credit Agreement is not renewed a balloon payment of $1,254 in principal plus interest and additional fees will be due on January 24, 2016. The Term Loan is collateralized with our California facility located in Compton, California.  The Term Loan interest rate is PNC Base Rate plus 2.25%, or 1-, 2- or 3-month PNC LIBOR Rate plus 3.25%.  As of January 3, 2015, the weighted average interest rate was 3.45%, which included both PNC LIBOR Rate and PNC Base Rate loans. As of December 28, 2013, the interest rate was 4.75%, which included both PNC LIBOR Rate and PNC Base Rate loans.
 
On March 10, 2011, AAP entered into three separate commercial term loans (“Term Loans”) with Susquehanna Bank, pursuant to the guidelines of the U.S. Small Business Administration 7(a) Loan Program.  The total amount of the Term Loans is $4,750, split into three separate loans for $2,100, $1,400 and $1,250.  The Term Loans mature in ten years and bear an interest rate of Prime plus 2.75%.  As of both January 3, 2015, and December 28, 2013, the interest rate was 6.00%.  The total monthly interest and principal payments are $54 and began on July 1, 2011.  Borrowings under the Term Loans are secured by substantially all of the assets of AAP along with liens on the business assets and certain personal assets of the owners of 4301 Operations, LLC.  We are a guarantor of the Term Loans along with 4301 Operations, LLC and its owners. In connection with these Term Loans, Susquehanna Bank also has a security interest in the assets of the Company.

The future annual maturities of borrowings are as follows:
 
ARCA
 
AAP
 
Total
Fiscal year 2015
$
343

 
$
795

 
$
1,138

Fiscal year 2016
306

 
689

 
995

Fiscal year 2017
280

 
713

 
993

Fiscal year 2018
274

 
737

 
1,011

Fiscal year 2019
266

 
692

 
958

Thereafter
255

 
906

 
1,161

 
$
1,724

 
$
4,532

 
$
6,256


 
Capital leases and other financing obligations:  We acquire certain equipment under capital leases and other financing obligations.  The cost of such equipment was approximately $2,667 and $2,020 as of January 3, 2015, and December 28, 2013, respectively.  Accumulated amortization as of January 3, 2015, and December 28, 2013, was approximately $1,588 and $1,630, respectively.  Depreciation and amortization expense for equipment under capital leases and other financing obligations is included in cost of revenues and selling, general and administrative expenses.
 
The following schedule by fiscal year is the approximate remaining minimum payments required under the capital leases and other financing obligations, together with the present value as of January 3, 2015:
 
ARCA
 
AAP
 
Total
Fiscal year 2015
$
98

 
$
333

 
$
431

Fiscal year 2016
55

 
191

 
246

Fiscal year 2017
28

 
176

 
204

Fiscal year 2018
20

 
161

 
181

Fiscal year 2019
11

 
76

 
87

Total minimum lease and other financing obligation payments
212

 
937

 
1,149

Less amount representing interest
18

 
69

 
87

Present value of minimum payments
194

 
868

 
1,062

Less current portion
88

 
305

 
393

Capital lease and other financing obligations, net of current portion
$
106

 
$
563

 
$
669