Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jan. 01, 2022
Jan. 02, 2021
Assets    
Cash and cash equivalents $ 705 $ 379
Trade and other receivables, net 4,220 3,600
Income taxes receivable 0 196
Inventories 1,209 1,630
Prepaid expenses and other current assets 1,423 1,136
Total current assets 7,557 6,941
Property and equipment, net 2,113 732
Right of use asset - operating leases 3,671 2,458
Intangible assets, net 268 13,989
Deposits and other assets 1,556 231
Total assets 15,165 24,351
Liabilities:    
Accounts payable 5,266 4,701
Accrued liabilities - other 5,232 4,888
Accrued liability - California sales taxes 6,022 5,769
Lease obligation short term - operating leases 1,304 1,197
Short term debt 288 144
Current portion of note payable 261 2,898
Related party note 1,000 1,000
Total current liabilities 19,373 20,597
Lease obligation long term - operating leases 2,470 1,388
Notes payable - long term portion 1,318 0
Other noncurrent liabilities 680 0
Total liabilities 23,841 21,985
Commitments and Contingencies (Note 15)
Stockholders' equity (deficit):    
Preferred stock, series A-1 - par value $0.001 per share 2,000,000 authorized, 238,729 and 259,729 shares issued and outstanding at January 1, 2022 and January 2, 2021, respectively 0 0
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 2,827,410 and 1,829,982 shares issued and outstanding at January 1, 2022 and at January 2, 2021, respectively 2 2
Additional paid in capital 45,743 39,869
Accumulated deficit (53,804) (36,917)
Accumulated other comprehensive loss (617) (588)
Total stockholders' equity (deficit) (8,676) 2,366
Total liabilities and stockholders' equity (deficit) $ 15,165 $ 24,351