Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Oct. 01, 2022
Jan. 01, 2022
Assets    
Cash and cash equivalents $ 868 $ 705
Trade and other receivables, net 6,834 4,220
Inventories 415 1,209
Prepaid expenses and other current assets 1,248 1,423
Total current assets 9,365 7,557
Property and equipment, net 2,656 2,113
Right of use asset - operating leases 5,733 3,671
Intangible assets, net 328 268
Note receivable, net 11,345 0
Marketable securities 300 0
Deposits and other assets 1,577 1,556
Total assets 31,304 15,165
Liabilities:    
Accounts payable 6,065 5,266
Accrued liabilities - other 5,575 5,232
Accrued liability - California Sales Taxes 6,202 6,022
Lease obligation short term - operating leases 1,711 1,304
Short term debt 3,657 288
Current portion of note payable 406 261
Current portion of related party note payable 228 1,000
Related party note 228 1,000
Total current liabilities 23,844 19,373
Lease obligation long term - operating leases 4,179 2,470
Notes payable - long term portion 1,425 1,318
Long-term portion related party note payable 665 0
Other noncurrent liabilities 46 680
Total liabilities 30,159 23,841
Commitments and contingencies (Note 15)
Stockholders' equity:    
Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 222,588 and 238,729 shares issued and outstanding at October 1, 2022 and January 1, 2022, respectively 0 0
Common stock, par value $0.001 per share, 10,000,000 shares authorized, 3,150,230 and 2,827,410 shares issued and outstanding at October 1, 2022 and at January 1, 2022, respectively 3 2
Additional paid in capital 45,747 45,743
Accumulated deficit (43,988) (53,804)
Accumulated other comprehensive loss (617) (617)
Total stockholders' equity (deficit) 1,145 (8,676)
Total liabilities and stockholders' equity (deficit) $ 31,304 $ 15,165