Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt

v3.23.1
Long-Term Debt
9 Months Ended
Oct. 01, 2022
Debt Disclosure [Abstract]  
Long-Term Debt

Note 16: Long-Term Debt

Long-term debt and other financing obligations as of October 1, 2022 and January 1, 2022, consist of the following (in $000’s):

 

 

 

October 1,
2022

 

 

January 1,
2022

 

AFCO Finance

 

$

406

 

 

$

288

 

KLC Financial

 

 

1,826

 

 

 

1,654

 

Gulf Coast Bank and Trust Company

 

 

3,372

 

 

 

 

Total debt

 

 

5,604

 

 

 

1,942

 

Less unamortized debt issuance costs

 

 

(116

)

 

 

(74

)

Net amount

 

 

5,488

 

 

 

1,868

 

Less current portion

 

 

(4,063

)

 

 

(550

)

Total long-term debt

 

$

1,425

 

 

$

1,318

 

 

AFCO Finance

The Company has entered into a financing agreement with AFCO Credit Corporation (“AFCO”) purchased through Marsh Insurance on an annual basis to fund the annual premiums on insurance policies due July 1 of each year. These policies relate to workers’ compensation and various liability policies including, but not limited to, General, Auto, Umbrella, Property, and Directors’ and Officers’ insurance. The total amount of the premiums financed in July 2022 was approximately $579,000 with an interest rate of ranging from approximately 6.0%-7.0% over the period. An initial down payment of approximately $129,000 was made on July 21, 2022 with additional monthly payments of approximately $59,000, escalating to approximately $69,000 over the term, being made beginning August 1, 2022 and ending on April 1, 2023. The outstanding principal due AFCO at October 1, 2022 and January 1, 2022 was approximately $406,000 and $288,000, respectively.

KLC Financial

On March 25, 2021, ARCA Recycling entered into a Master Equipment Finance Agreement (collectively, the “Equipment Finance Agreement”) with KLC Financial, Inc. (“KLC”). Under the terms of the Equipment Finance Agreement, KLC has agreed to make loans to ARCA Recycling secured by certain equipment purchased or to be purchased by ARCA Recycling on terms set forth or to be set forth in schedules to the Equipment Finance Agreement. Under the terms of Schedule No. 01 (the “Initial Loan”), KLC has agreed to loan ARCA Recycling approximately $1.8 million secured by existing equipment and new equipment to be purchased by ARCA Recycling. ARCA Recycling will make monthly payments of $31,000, inclusive of principal and interest, over a period of five years, at which time it is intended that the Initial Loan will be repaid in full. The Initial Loan bears interest at 7.59% per annum. KLC will have a first priority security interest over, among other things, all equipment identified in the schedules. The Initial Loan is personally guaranteed by Virland Johnson, the Chief Financial Officer of JanOne and Chief Financial Officer and Secretary of ARCA Recycling. The Equipment Finance Agreement contains customary affirmative and negative covenants, representations and warranties, and events of default for transactions of this nature. As of October 1, 2022 and January 1, 2022, the outstanding balance due under this agreement was approximately $1.8 million and $1.7 million, respectively.

Gulf Coast Bank and Trust Company

On September 26, 2022, ARCA Recycling, Inc. entered into a series of agreements with Gulf Coast to refinance its existing credit facility with Prestige Capital. The principal limit of the refinanced facility is $7.0 million, and the borrowing base is the lesser of the principal limit or the sum of the following:

1.
85% of eligible receivables, plus
2.
Lesser of 50% of eligible unbilled receivables or $750,000, plus
3.
Lesser of 50% of eligible Whirlpool only net inventory or $1.0 million, plus
4.
Lesser of 80% of eligible capital expenditures (“CAPEX”) or $2.0 million, less
5.
Reserve of $400,000, less
6.
Additional reserves as deemed necessary by the Lender

Advances under the new credit facility will bear interest at the prime rate, as published daily in the Wall Street Journal, plus 3.25%, but at no time will be less than 8.75%. The refinancing of the Borrower’s existing credit facility improves the availability and liquidity of funds and provides flexibility to borrow against expanded asset categories.

The facility matures on September 25, 2024; and, the facility is automatically extended by succeeding periods of the same duration, unless terminated earlier in accordance with its terms. If the agreement is terminated and the obligation is repaid before the current maturity date, for any reason, the Borrower shall be assessed an early termination fee. The early termination fee is determined by multiplying the minimum amount in effect at the time of termination by the number of calendar months between the termination date and the then-current maturity date. However, no early termination fee shall be assessed if the Borrower repays all obligations after the first anniversary of the agreement and before the then-current maturity date; and repays all obligations with funds borrowed from the Lender. Advances under the new credit facility are secured by a pledge of substantially all of the assets of the Borrower. The Company is a guarantor of the facility. As of October 1, 2022 and January 1, 2022, the outstanding balance due under this agreement was approximately $3.4 million and $0, respectively.