Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Operating activities    
Net income (loss) from continuing operations $ (4,111) $ 4,132
Net income from discontinued operations 0 904
Comprehensive net income (loss) (4,111) 5,036
Loss attributable to non-controlling interest 0 (496)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,993 1,054
Non-cash debt issuance costs 553 262
Stock based compensation expense 596 32
Change in provision for doubtful accounts 0 7
Gain on sale of property (2) (5,163)
Gain on sale and deconsolidation of variable interest entity AAP 0 (81)
Change in deferred rent (6) (57)
Change in deferred compensation 92 0
Change in deferred income taxes (1,148) 776
Other (152) (868)
Changes in assets and liabilities:    
Accounts receivable 2,484 (673)
Prepaid expenses and other current assets (121) 170
Inventories (168) 40
Accounts payable and accrued expenses 2,300 (2,973)
Accrued income taxes 9 1,597
Net cash provided by (used in) operating activities - continuing operations 3,319 (1,337)
Net cash provided by operating activities - discontinued operations   2,775
Net cash provided by operating activities 3,319 1,438
Investing activities    
Purchases of property and equipment (197) (107)
Proceeds from the sale of property and equipment 2 6,785
Purchase of intangible asset, GeoTraq Inc, net of debt and Series A preferred stock issued 0 (200)
Proceeds from sale of equity in AAP less cash retained by AAP as a result of deconsolidation 0 765
Net payments received from Live Ventures Incorporated note receivable 168 0
Net cash provided by (used) in investing activities - continuing operations (27) 7,243
Net cash provided by (used) in investing activities - discontinued operations 0 0
Net cash provided by (used) in investing activities (27) 7,243
Financing activities    
Net payments under line of credit - PNC Bank 0 (10,333)
Net borrowing (payments) under the line of credit - MidCap Financial Trust (5,605) 3,616
Proceeds from issuance of short term debt obligations 562 1,070
Payments on debt obligations (819) (1,544)
Payment of debt issuance costs 0 (484)
Net cash used in financing activities - continuing operations (5,862) (7,675)
Net cash used in financing activities - discontinued operations   0
Net cash used in financing activities (5,862) (7,675)
Effect of changes in exchange rate on cash and cash equivalents (25) 20
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,595) 1,026
CASH AND CASH EQUIVALENTS, beginning of year 3,313 968
CASH AND CASH EQUIVALENTS, end of year 718 1,994
Supplemental cash flow disclosures:    
Interest paid 631 386
Income taxes refunded (paid) (80) 48
Notes payable issued to sellers of GeoTraq, Inc. 0 800
Net liabilities assumed by ApplianceSmart 1,901 0
Series A convertible preferred stock issued to sellers of GeoTraq, Inc. 0 12,322
Beneficial conversion feature attributable to Series A convertible preferred stock issued 0 2,641
EEI note balance conversion into common stock $ 103 0
Non-cash de-consolidation of variable interest entity - AAP:    
Accounts Receivable   110
Prepaid and Other   103
Inventory   119
Property Plant and Equipment   11,113
Accumulated Depreciation   (4,304)
Other Assets, includes net equity investment in variable interest entity   93
Accounts Payable   (2,661)
Accrued Expenses   (619)
Current portion of long term obligations   (729)
Long term obligations   (3,431)
Non-controlling interest   90
Gain on sale and deconsolidation of variable interest entity - AAP   81
Cash decrease upon AAP deconsolidation   $ (35)