Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jul. 02, 2022
Jan. 01, 2022
Assets    
Cash and cash equivalents $ 1,181 $ 705
Trade and other receivables, net 4,273 4,220
Income taxes receivable 12 0
Inventories 494 1,209
Prepaid expenses and other current assets 869 1,423
Total current assets 6,829 7,557
Property and equipment, net 2,676 2,113
Right of use asset - operating leases 4,268 3,671
Intangible assets, net 345 268
Note receivable, net 11,277 0
Marketable securities 570 0
Deposits and other assets 1,554 1,556
Total assets 27,519 15,165
Liabilities:    
Accounts payable 5,839 5,266
Accrued liabilities - other 4,963 5,232
Accrued liability - California Sales Taxes 6,140 6,022
Lease obligation short term - operating leases 1,405 1,304
Short term debt 0 288
Current portion of note payable 315 261
Current portion of related party note payable 223 1,000
Related party note 223 1,000
Total current liabilities 18,885 19,373
Lease obligation long term - operating leases 2,964 2,470
Long term portion of notes payable 1,509 1,318
Long-term portion related party note payable 724 0
Other noncurrent liabilities 219 680
Total liabilities 24,301 23,841
Commitments and contingencies (Note 15)
Stockholders' equity:    
Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 222,588 and 238,729 shares issued and outstanding at July 2, 2022 and January 1, 2022, respectively 0 0
Common stock, par value $0.001 per share, 10,000,000 shares authorized, 3,150,230 and 2,827,410 shares issued and outstanding at July 2, 2022 and at January 1, 2022, respectively 2 2
Additional paid in capital 45,747 45,743
Accumulated deficit (41,914) (53,804)
Accumulated other comprehensive loss (617) (617)
Total stockholders' equity (deficit) 3,218 (8,676)
Total liabilities and stockholders' equity (deficit) $ 27,519 $ 15,165