Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 29, 2024
Dec. 30, 2023
Assets    
Cash and cash equivalents $ 5,764 $ 5
Trade and other receivables, net 984 266
Digital assets receivable 22,477 0
Prepaid expenses and other current assets 1,660 75
Total current assets 30,885 346
Property and equipment, net 1,170 0
Right of use assets 186 0
Marketable securities 434 286
Deposits and other assets 0 9
Total intangible assets 34,996 17,846
Goodwill 7,724 0
Total assets 75,395 18,487
Liabilities:    
Accounts payable 2,937 2,272
Accrued liabilities 2,438 3,633
Digital assets payable 28,241 0
Due to Soin 2,900 0
Convertible debentures 1,686 0
Operating lease liabilities 59 0
Total current liabilities 42,511 5,905
Deferred income taxes, net 1,587 639
Notes payable 3,868 0
Operating lease liabilities 127 0
Other noncurrent liabilities 0 34
Total liabilities 48,609 7,285
Commitments and contingencies (Note 16)
Mezzanine equity    
Convertible preferred stock, series S - par value $0.001 per share, 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at June 29, 2024 and December 30, 2023, respectively 3,900  
Stockholders' equity:    
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 12,589,015 and 4,957,647 shares issued and outstanding at June 29, 2024 and at December 30, 2023, respectively 7 3
Accumulated other comprehensive deficit (807) 0
Additional paid-in capital 59,374 47,323
Accumulated deficit (52,189) (50,634)
Total stockholders' equity (deficit) 22,930 (3,308)
Total liabilities and stockholders' equity 75,395 18,487
Series S    
Mezzanine equity    
Convertible preferred stock, series S - par value $0.001 per share, 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at June 29, 2024 and December 30, 2023, respectively 3,856 14,510
Stockholders' equity:    
Preferred stock, value 7,993 0
Series A-1 Preferred    
Stockholders' equity:    
Preferred stock, value 0 0
Series B    
Stockholders' equity:    
Preferred stock, value 8,552 0
Series M    
Stockholders' equity:    
Preferred stock, value 0 0
Nonrelated Party    
Liabilities:    
Notes payable 3,244 0
Related Party    
Liabilities:    
Notes payable 1,006 0
Related party notes payable $ 516 $ 707