Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Operating activities    
Net income (loss) continuing operations $ (2,884) $ 3,070
Income from discontinued operations 0 788
Net income (loss) (2,884) 3,858
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,986 504
Amortization of debt issuance costs 515 135
Stock based compensation expense 0 32
Change in provision for doubtful accounts 277 (27)
Gain on sale of property and equipment (2) (5,163)
Change in deferred rent (2) (36)
Change in deferred compensation 60 0
Change in deferred income taxes (854) 594
Other 159 (258)
Changes in assets and liabilities:    
Accounts receivable 3,538 1,614
Prepaid expenses and other current assets (838) (703)
Inventories (340) 98
Accounts payable and accrued expenses 1,019 (1,605)
Accrued income taxes (80) 1,216
Net cash provided by operating activities - continuing operations 2,554 259
Net cash provided by operating activities - discontinued operations 0 2,241
Net cash provided by operating activities 2,554 2,500
Investing activities    
Purchases of property and equipment (177) (104)
Proceeds from sale of property and equipment 2 6,785
Net payments received from Live Ventures Incorporated note receivable 159
Net cash provided by (used) in investing activities - continuing operations (16) 6,681
Net cash provided by (used) in investing activities - discontinued operations 0 0
Net cash provided by (used) in investing activities (16) 6,681
Financing activities    
Net payments under line of credit - PNC Bank 0 (10,333)
Net borrowing (payments) under the line of credit - MidCap Financial Trust (5,605) 1,066
Proceeds from issuance of long term debt obligations 562 1,070
Payments on debt obligations (373) (1,427)
Payment of debt issuance costs 0 (344)
Net cash used in financing activities - continuing operations (5,416) (9,968)
Net cash used in financing activities - discontinued operations 0 0
Net cash used in financing activities (5,416) (9,968)
Effect of changes in exchange rate on cash and cash equivalents (22) 10
DECREASE IN CASH AND CASH EQUIVALENTS (2,900) (777)
CASH AND CASH EQUIVALENTS, beginning of year 3,313 968
CASH AND CASH EQUIVALENTS, end of year 413 191
Supplemental cash flow disclosures:    
Interest paid 114 304
Income taxes refunded (paid) (80) (48)
Net liabilities assumed by ApplianceSmart $ 1,901 $ 0