Restatement - Schdeule of Cash Flow Statement Table (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
Oct. 01, 2022 |
Jul. 02, 2022 |
Oct. 02, 2021 |
Jul. 03, 2021 |
Jul. 02, 2022 |
Jul. 03, 2021 |
Oct. 01, 2022 |
Oct. 02, 2021 |
Dec. 31, 2022 |
Jan. 01, 2022 |
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
$ (4,477,000)
|
|
$ (5,445,000)
|
$ 10,992,000
|
$ (16,887,000)
|
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
2,090,000
|
|
3,136,000
|
557,000
|
4,192,000
|
Amortization of debt issuance costs |
|
|
|
|
|
0
|
|
|
31,000
|
9,000
|
Stock based compensation expense |
|
|
|
|
|
180,000
|
|
274,000
|
5,000
|
303,000
|
Accretion of note receivable discount |
|
|
|
|
|
0
|
|
|
(387,000)
|
0
|
Gain on legal settlement |
|
|
|
|
|
0
|
|
|
1,009,000
|
0
|
Gain on Payroll Protection Program loan forgiveness |
|
|
$ 0
|
$ 0
|
|
(1,872,000)
|
|
(1,872,000)
|
0
|
1,872,000
|
Gain on settlement of vendor advance payments |
|
|
(11,000)
|
(131,000)
|
|
(941,000)
|
|
(952,000)
|
0
|
952,000
|
Gain on reversal of contingency loss |
|
|
|
|
|
0
|
|
|
(637,000)
|
0
|
Gains and losses on sale of GeoTraq |
|
|
|
|
|
|
|
|
|
|
Unrealized loss on marketable securities |
|
|
0
|
0
|
|
0
|
|
0
|
631,000
|
0
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
(204,000)
|
|
(1,931,000)
|
(3,702,000)
|
(620,000)
|
Income taxes receivable |
|
|
|
|
|
173,000
|
|
196,000
|
0
|
196,000
|
Prepaid expenses and other current assets |
|
|
|
|
|
110,000
|
|
(71,000)
|
(653,000)
|
287,000
|
Inventories |
|
|
|
|
|
303,000
|
|
478,000
|
(738,000)
|
(421,000)
|
Right of use assets |
|
|
|
|
|
(681,000)
|
|
(995,000)
|
|
|
Lease liability |
|
|
|
|
|
650,000
|
|
971,000
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
|
2,485,000
|
|
2,840,000
|
(265,000)
|
1,842,000
|
Deposits and other Assets |
|
|
|
|
|
(123,000)
|
|
(114,000)
|
|
|
Net cash used in operating activities |
|
|
|
|
|
(2,307,000)
|
|
(3,485,000)
|
(3,056,000)
|
(5,292,000)
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
(1,458,000)
|
|
(1,530,000)
|
(808,000)
|
(1,659,000)
|
Purchase of intangible assets |
|
|
|
|
|
(65,000)
|
|
(65,000)
|
(701,000)
|
(65,000)
|
Net cash used in investing activities |
|
|
|
|
|
(1,523,000)
|
|
(1,595,000)
|
(1,509,000)
|
(1,721,000)
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Proceeds from equity financing, net |
|
|
|
|
|
5,544,000
|
|
5,544,000
|
0
|
5,544,000
|
Proceeds from issuance of short term notes payable |
|
|
|
|
|
|
|
538,000
|
708,000
|
795,000
|
Proceeds from stock option exercise |
|
|
|
|
|
27,000
|
|
27,000
|
0
|
27,000
|
Proceeds from note payable |
|
|
|
|
|
1,835,000
|
|
1,835,000
|
16,837,000
|
1,835,000
|
Payment on related party note |
|
|
|
|
|
0
|
|
|
(162,000)
|
0
|
Payments on notes payable |
|
|
|
|
|
(59,000)
|
|
(58,000)
|
(12,682,000)
|
(182,000)
|
Payments on short term notes payable |
|
|
|
|
|
(144,000)
|
|
(323,000)
|
(722,000)
|
(651,000)
|
Net cash provided by financing activities |
|
|
|
|
|
7,203,000
|
|
7,563,000
|
3,979,000
|
7,368,000
|
Effect of changes in exchange rate on cash and cash equivalents |
|
|
|
|
|
(42,000)
|
|
(42,000)
|
(4,000)
|
(29,000)
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
|
3,331,000
|
|
2,441,000
|
(590,000)
|
326,000
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
3,710,000
|
|
$ 705,000
|
379,000
|
$ 705,000
|
379,000
|
705,000
|
379,000
|
CASH AND CASH EQUIVALENTS, end of period |
|
|
$ 2,820,000
|
$ 3,710,000
|
|
3,710,000
|
|
2,820,000
|
115,000
|
705,000
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
84,000
|
|
146,000
|
407,000
|
475,000
|
Income taxes paid, net |
|
|
|
|
|
28,000
|
|
28,000
|
108,000
|
40,000
|
Right to use asset - operating leases capitalized |
|
|
|
|
|
1,244,000
|
|
1,815,000
|
|
|
Previously Reported |
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
11,898,000
|
|
9,824,000
|
|
|
|
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
270,000
|
|
347,000
|
|
|
|
Amortization of debt issuance costs |
|
|
|
|
7,000
|
|
10,000
|
|
|
|
Stock based compensation expense |
|
|
|
|
4,000
|
|
4,000
|
|
|
|
Accretion of note receivable discount |
|
|
|
|
(27,000)
|
|
(95,000)
|
|
|
|
Gain on legal settlement |
|
|
|
|
(115,000)
|
|
(115,000)
|
|
|
|
Gain on Payroll Protection Program loan forgiveness |
$ 0
|
$ 0
|
|
|
0
|
|
0
|
|
|
|
Gain on settlement of vendor advance payments |
0
|
0
|
|
|
0
|
|
0
|
|
|
|
Gain on reversal of contingency loss |
|
|
|
|
(637,000)
|
|
(637,000)
|
|
|
|
Gains and losses on sale of GeoTraq |
|
|
|
|
(12,091,000)
|
|
(12,091,000)
|
|
|
|
Unrealized loss on marketable securities |
270,000
|
376,000
|
|
|
376,000
|
|
646,000
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
(53,000)
|
|
(2,614,000)
|
|
|
|
Income taxes receivable |
|
|
|
|
(12,000)
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
554,000
|
|
176,000
|
|
|
|
Inventories |
|
|
|
|
610,000
|
|
689,000
|
|
|
|
Right of use assets |
|
|
|
|
(597,000)
|
|
54,000
|
|
|
|
Lease liability |
|
|
|
|
595,000
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
713,000
|
|
1,440,000
|
|
|
|
Deposits and other Assets |
|
|
|
|
(6,000)
|
|
(29,000)
|
|
|
|
Net cash used in operating activities |
|
|
|
|
1,489,000
|
|
(2,391,000)
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
(721,000)
|
|
(736,000)
|
|
|
|
Purchase of intangible assets |
|
|
|
|
(189,000)
|
|
(214,000)
|
|
|
|
Net cash used in investing activities |
|
|
|
|
(910,000)
|
|
(950,000)
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Proceeds from equity financing, net |
|
|
|
|
0
|
|
|
|
|
|
Proceeds from issuance of short term notes payable |
|
|
|
|
|
|
648,000
|
|
|
|
Proceeds from stock option exercise |
|
|
|
|
0
|
|
|
|
|
|
Proceeds from note payable |
|
|
|
|
366,000
|
|
4,052,000
|
|
|
|
Payment on related party note |
|
|
|
|
(53,000)
|
|
(107,000)
|
|
|
|
Payments on notes payable |
|
|
|
|
(128,000)
|
|
|
|
|
|
Payments on short term notes payable |
|
|
|
|
(288,000)
|
|
(1,089,000)
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
(103,000)
|
|
3,504,000
|
|
|
|
Effect of changes in exchange rate on cash and cash equivalents |
|
|
|
|
0
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
476,000
|
|
163,000
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
1,181,000
|
|
|
|
705,000
|
$ 379,000
|
705,000
|
$ 379,000
|
705,000
|
379,000
|
CASH AND CASH EQUIVALENTS, end of period |
868,000
|
1,181,000
|
|
|
1,181,000
|
|
868,000
|
|
|
705,000
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
120,000
|
|
235,000
|
|
|
|
Income taxes paid, net |
|
|
|
|
54,000
|
|
54,000
|
|
|
|
Right to use asset - operating leases capitalized |
|
|
|
|
1,451,000
|
|
1,902,000
|
|
|
|
Effect of Restatement |
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
(12,129,000)
|
|
(12,197,000)
|
|
|
|
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
0
|
|
|
|
|
|
Amortization of debt issuance costs |
|
|
|
|
0
|
|
|
|
|
|
Stock based compensation expense |
|
|
|
|
0
|
|
|
|
|
|
Accretion of note receivable discount |
|
|
|
|
(38,000)
|
|
(131,000)
|
|
|
|
Gain on legal settlement |
|
|
|
|
0
|
|
|
|
|
|
Gain on Payroll Protection Program loan forgiveness |
0
|
0
|
|
|
0
|
|
0
|
|
|
|
Gain on settlement of vendor advance payments |
0
|
0
|
|
|
0
|
|
0
|
|
|
|
Gain on reversal of contingency loss |
|
|
|
|
0
|
|
|
|
|
|
Gains and losses on sale of GeoTraq |
|
|
|
|
1,850,000
|
|
1,850,000
|
|
|
|
Unrealized loss on marketable securities |
0
|
0
|
|
|
0
|
|
0
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
0
|
|
|
|
|
|
Income taxes receivable |
|
|
|
|
0
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
0
|
|
|
|
|
|
Inventories |
|
|
|
|
0
|
|
|
|
|
|
Right of use assets |
|
|
|
|
0
|
|
|
|
|
|
Lease liability |
|
|
|
|
0
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
0
|
|
|
|
|
|
Deposits and other Assets |
|
|
|
|
0
|
|
|
|
|
|
Net cash used in operating activities |
|
|
|
|
(10,317,000)
|
|
(10,478,000)
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
0
|
|
|
|
|
|
Purchase of intangible assets |
|
|
|
|
0
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
0
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Proceeds from equity financing, net |
|
|
|
|
0
|
|
|
|
|
|
Proceeds from stock option exercise |
|
|
|
|
0
|
|
|
|
|
|
Proceeds from note payable |
|
|
|
|
0
|
|
|
|
|
|
Payment on related party note |
|
|
|
|
0
|
|
|
|
|
|
Payments on notes payable |
|
|
|
|
0
|
|
|
|
|
|
Payments on short term notes payable |
|
|
|
|
0
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
0
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
10,317,000
|
|
(10,478,000)
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
(10,317,000)
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
(10,478,000)
|
(10,317,000)
|
|
|
(10,317,000)
|
|
(10,478,000)
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
0
|
|
|
|
|
|
Income taxes paid, net |
|
|
|
|
0
|
|
|
|
|
|
Right to use asset - operating leases capitalized |
|
|
|
|
0
|
|
|
|
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
231,000
|
|
(2,373,000)
|
|
|
|
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
270,000
|
|
347,000
|
|
|
|
Amortization of debt issuance costs |
|
|
|
|
7,000
|
|
10,000
|
|
|
|
Stock based compensation expense |
|
|
|
|
4,000
|
|
4,000
|
|
|
|
Accretion of note receivable discount |
|
|
|
|
(65,000)
|
|
(226,000)
|
|
|
|
Gain on legal settlement |
|
|
|
|
(115,000)
|
|
(115,000)
|
|
|
|
Gain on Payroll Protection Program loan forgiveness |
0
|
0
|
|
|
0
|
|
0
|
|
|
|
Gain on settlement of vendor advance payments |
0
|
0
|
|
|
0
|
|
0
|
|
|
|
Gain on reversal of contingency loss |
|
|
|
|
(637,000)
|
|
(637,000)
|
|
|
|
Gains and losses on sale of GeoTraq |
|
|
|
|
(10,241,000)
|
|
(10,241,000)
|
|
|
|
Unrealized loss on marketable securities |
270,000
|
376,000
|
|
|
376,000
|
|
646,000
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
(53,000)
|
|
(2,614,000)
|
|
|
|
Income taxes receivable |
|
|
|
|
(12,000)
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
554,000
|
|
176,000
|
|
|
|
Inventories |
|
|
|
|
610,000
|
|
689,000
|
|
|
|
Right of use assets |
|
|
|
|
(597,000)
|
|
54,000
|
|
|
|
Lease liability |
|
|
|
|
595,000
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
713,000
|
|
1,440,000
|
|
|
|
Deposits and other Assets |
|
|
|
|
(6,000)
|
|
(29,000)
|
|
|
|
Net cash used in operating activities |
|
|
|
|
(8,828,000)
|
|
(12,869,000)
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
(721,000)
|
|
(736,000)
|
|
|
|
Purchase of intangible assets |
|
|
|
|
(189,000)
|
|
(214,000)
|
|
|
|
Net cash used in investing activities |
|
|
|
|
(910,000)
|
|
(950,000)
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Proceeds from equity financing, net |
|
|
|
|
0
|
|
|
|
|
|
Proceeds from issuance of short term notes payable |
|
|
|
|
|
|
648,000
|
|
|
|
Proceeds from stock option exercise |
|
|
|
|
0
|
|
|
|
|
|
Proceeds from note payable |
|
|
|
|
366,000
|
|
4,052,000
|
|
|
|
Payment on related party note |
|
|
|
|
(53,000)
|
|
(107,000)
|
|
|
|
Payments on notes payable |
|
|
|
|
(128,000)
|
|
|
|
|
|
Payments on short term notes payable |
|
|
|
|
(288,000)
|
|
(1,089,000)
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
(103,000)
|
|
3,504,000
|
|
|
|
Effect of changes in exchange rate on cash and cash equivalents |
|
|
|
|
0
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
(9,841,000)
|
|
(10,315,000)
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
9,136,000
|
|
|
|
705,000
|
|
705,000
|
|
$ 705,000
|
|
CASH AND CASH EQUIVALENTS, end of period |
$ 9,610,000
|
$ 9,136,000
|
|
|
9,136,000
|
|
9,610,000
|
|
|
$ 705,000
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
120,000
|
|
235,000
|
|
|
|
Income taxes paid, net |
|
|
|
|
54,000
|
|
54,000
|
|
|
|
Right to use asset - operating leases capitalized |
|
|
|
|
$ 1,451,000
|
|
$ 1,902,000
|
|
|
|