Schedule of Discontinued Operations in Consolidated Statements of Operations and Cash Flows |
The results of operations for these entities for the 39 weeks ended September 28, 2024 and September 30, 2023 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 weeks ended |
|
39 Weeks Ended |
|
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
Revenues |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,795 |
|
Cost of revenues |
— |
|
|
— |
|
|
— |
|
|
3,992 |
|
Gross profit |
— |
|
|
— |
|
|
— |
|
|
(197) |
|
Operating expenses from discontinued operations: |
|
|
|
|
|
|
|
Selling, general and administrative expenses |
$ |
— |
|
|
$ |
— |
|
|
— |
|
|
1,468 |
|
Gain on sale of ARCA |
— |
|
|
— |
|
|
— |
|
|
(15,824) |
|
Total operating expenses from discontinued operations |
— |
|
|
— |
|
|
— |
|
|
(14,356) |
|
Operating income from discontinued operations |
— |
|
|
— |
|
|
— |
|
|
14,159 |
|
Other income (expense) from discontinued operations |
|
|
|
|
|
|
|
Interest expense, net |
— |
|
|
— |
|
|
— |
|
|
(181) |
|
Other income expense, net |
— |
|
|
— |
|
|
— |
|
|
(2) |
|
Total other income (loss), net |
— |
|
|
— |
|
|
$ |
— |
|
|
$ |
(183) |
|
Income before provision for income taxes from discontinued operations |
— |
|
|
— |
|
|
— |
|
|
13,976 |
|
Income tax provision (benefit) |
— |
|
|
(28) |
|
|
— |
|
|
3,158 |
|
Net income from discontinued operations |
$ |
— |
|
|
$ |
28 |
|
|
$ |
— |
|
|
$ |
10,818 |
|
The cash flow activity from discontinued operations for the 39 weeks ended September 28, 2024 and September 30, 2023 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
39 weeks ended |
|
September 28, 2024 |
|
September 30, 2023 |
DISCONTINUED OPERATING ACTIVITIES: |
|
|
|
Net income from discontinued operations |
— |
|
|
10,818 |
|
Depreciation and amortization |
— |
|
|
96 |
|
Amortization of debt issuance costs |
— |
|
|
11 |
|
Amortization of right-of-use assets |
— |
|
|
53 |
|
Change in deferred taxes |
— |
|
|
3,157 |
|
Gain on sale of ARCA, net of cash |
— |
|
|
(15,967) |
|
Gain on sale of GeoTraq |
— |
|
|
— |
|
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
— |
|
|
2,932 |
|
Inventories |
— |
|
|
299 |
|
Prepaid expenses and other current assets |
— |
|
|
55 |
|
Accounts payable and accrued expenses |
— |
|
|
866 |
|
Net cash provided by operating activities from discontinued operations |
$ |
— |
|
|
$ |
2,320 |
|
DISCONTINUED INVESTING ACTIVITIES: |
|
|
|
Purchases of property and equipment |
— |
|
|
(123) |
|
Purchase of intangible assets |
— |
|
|
(33) |
|
Net cash used in investing activities from discontinued operations |
$ |
— |
|
|
$ |
(156) |
|
DISCONTINUED FINANCING ACTIVITIES: |
|
|
|
Proceeds from note payable |
— |
|
|
5,162 |
|
Payment on related party note |
— |
|
|
(38) |
|
Proceeds from issuance of short-term notes payable |
— |
|
|
(7,291) |
|
Payments on notes payable |
— |
|
|
(45) |
|
Net cash used in financing activities from discontinued operations |
$ |
— |
|
|
$ |
(2,212) |
|
Effect of changes in exchange rate on cash and cash equivalents |
— |
|
|
(5) |
|
DECREASE IN CASH AND CASH EQUIVALENTS |
— |
|
|
(53) |
|
CASH AND CASH EQUIVALENTS, beginning of period |
— |
|
|
53 |
|
CASH AND CASH EQUIVALENTS, end of period |
$ |
— |
|
|
$ |
— |
|
|