Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 29, 2019
Jun. 30, 2018
OPERATING ACTIVITIES:    
Net loss $ (3,399) $ (2,884)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,970 1,986
Amortization of debt issuance costs 74 515
Amortization of right to use asset - operating leases 30 0
Stock based compensation expense 120 0
Change in provision for doubtful accounts 0 277
Gain on sale of property and equipment 0 (2)
Change in deferred rent (48) (2)
Change in deferred compensation (148) 60
Change in deferred income taxes (1,094) (854)
Other 381 159
Changes in assets and liabilities:    
Accounts receivable 914 3,538
Income taxes receivable (131) 0
Prepaid expenses and other current assets (363) (838)
Inventories (210) (340)
Accounts payable and accrued expenses 783 1,019
Accrued income taxes 0 (80)
Net cash provided by (used in) operating activities (1,121) 2,554
INVESTING ACTIVITIES:    
Purchases of property and equipment (227) (177)
Proceeds from sale of property and equipment 0 2
Net payments received from Live Ventures Incorporated note receivable 1,118 159
Net cash provided by (used) in investing activities 891 (16)
FINANCING ACTIVITIES:    
Net payments under line of credit - MidCap Financial Trust 0 (5,605)
Proceeds from issuance of long term debt obligations 471 562
Payments on debt obligations (103) (373)
Net cash provided by (used in) financing activities 368 (5,416)
Effect of changes in exchange rate on cash and cash equivalents 37 (22)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 175 (2,900)
CASH AND CASH EQUIVALENTS, beginning of period 1,195 3,313
CASH AND CASH EQUIVALENTS, end of period 1,370 413
Supplemental cash flow disclosures:    
Interest paid 13 114
Income taxes refunded (paid) (131) (80)
Net liabilities assumed by ApplianceSmart 0 1,901
Right to use asset - operating leases capitalized $ 2,272 $ 0