Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
OPERATING ACTIVITIES:    
Net loss $ (11,964) $ (5,608)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,076 3,998
Amortization of debt issuance costs 307 589
Stock based compensation expense 631 656
Change in provision for doubtful accounts   (32)
Impairment charges 2,992  
Gain on litigation settlement (694) 0
Gain on sale of property and equipment   (5)
Change in deferred rent (48) (14)
Change in deferred compensation (148) 120
Change in deferred income taxes (3,279) (1,028)
Other 165 (146)
Changes in assets and liabilities:    
Accounts receivable (765) 3,947
Prepaid expenses and other current assets 680 153
Income taxes receivable 25 (101)
Inventories (546) (41)
Accounts payable and accrued expenses 5,058 1,660
Accrued income taxes   (3)
Net cash provided by (used in) operating activities (3,510) 4,145
INVESTING ACTIVITIES:    
Purchases of property and equipment (212) (401)
Proceeds from the sale of property and equipment   59
Purchase of intangible asset (288)  
Net payments received from ApplianceSmart Holdings LLC note receivable 845 170
Net cash provided by (used in) investing activities 345 (172)
FINANCING ACTIVITIES:    
Proceeds from related party note 2,500  
Proceeds from issuance of short term notes payable 471 562
Payments on short term notes payable (509) (1,066)
Net cash provided by (used in) financing activities 2,462 (6,109)
Effect of changes in exchange rate on cash and cash equivalents (11) 18
DECREASE IN CASH AND CASH EQUIVALENTS (714) (2,118)
CASH AND CASH EQUIVALENTS, beginning of period 1,195 3,313
CASH AND CASH EQUIVALENTS, end of period 481 1,195
Supplemental cash flow disclosures:    
Interest paid 133 526
Income taxes paid, net $ 263 199
Net liabilities assumed by ApplianceSmart   1,901
EEI note balance conversion into common stock   101
MidCap Financial Trust    
FINANCING ACTIVITIES:    
Net borrowing (payments) under the line of credit   $ (5,605)